Wiz
下载 Excel TM 格式 货币 时期 其它 English  |  Español  |  Português  |  中文
 下载目前电子表格   下载目前电子表格
 
倒置日期顺序  
显示所有项目
Fluxo de Caixa 1T14 2T14 3T14 4T14 1T15 2T15 3T15 4T15 1T16 2T16 3T16 4T16 1T17 2T17 3T17 4T17 1T18 2T18 3T18 FY14 FY15 FY16 FY17 YTD18
显示所有时期
Fluxo de Caixa (R$)  
Lucro líquido contábil (R$ 百万) - - - - 30.3 5.7 33.0 30.8 33.9 40.2 38.5 35.6 47.5 32.8 51.0 32.1 32.0 48.6 54.2 - 99.8 148.2 163.4 134.8  
Depreciação e amortização (R$ 百万) - - - - 0.4 0.5 0.7 0.9 0.8 1.1 1.2 1.8 2.3 2.6 2.2 14.0 7.5 8.2 7.8 - 2.5 4.9 21.2 23.5  
Capital de giro (R$ 百万) - - - - 2.9 2.9 (2.9) (0.5) 4.2 (0.4) 3.5 1.7 (0.6) 5.1 9.3 (7.0) (23.1) (5.1) (3.2) - 2.3 9.1 6.9 (31.3)  
CAPEX (R$ 百万) - - - - (1.6) (4.2) (3.9) (2.4) (1.8) (3.7) (5.9) (1.2) (3.0) (4.8) (9.3) (5.7) (3.6) (1.4) (0.7) - (12.1) (12.5) (22.7) (5.8)  
Geração de caixa operacional (R$ 百万) - - - - 32.0 4.9 26.9 28.8 37.2 37.3 37.4 37.8 46.3 35.7 53.3 33.3 12.8 50.3 58.1 - 92.6 149.7 168.6 121.2  
Investimentos (R$ 百万) - - - - - (4.1) - - - - - - - (72.0) (0.7) (44.6) 2.9 (41.3) (16.0) - (4.1) - (117.3) (54.4)  
Dividendos (R$ 百万) - - - - (16.1) (29.4) (5.2) (31.7) - (64.1) (39.1) (36.8) - (70.1) (47.1) (3.0) - (41.5) (42.3) - (82.5) (140.0) (120.2) (83.8)  
Outros (R$ 百万) - - - - (0.4) (0.3) (1.2) 0.2 (0.7) (0.1) (2.4) (1.3) (6.8) (1.0) 0.0 0.0 - - - - (1.7) (4.4) (7.8) -  
Fluxo de caixa (R$ 百万) - - - - 15.5 (29.0) 20.5 (2.8) 36.6 (26.9) (4.1) (0.3) 39.5 (107.3) 5.6 (14.3) 15.7 (32.5) (0.2) - 4.3 5.3 (76.6) (17.0)  
Saldo inicial (R$ 百万) - - - - 96.9 112.3 83.4 103.9 101.1 137.7 110.8 106.7 106.4 145.9 38.6 44.2 29.9 45.6 13.0 - 396.4 101.1 106.4 29.9  
Fluxo de caixa (R$ 百万) - - - - 15.5 (29.0) 20.5 (2.8) 36.6 (26.9) (4.1) (0.3) 39.5 (107.3) 5.6 (14.3) 15.7 (32.5) (0.2) - 4.3 5.3 (76.6) (17.0)  
Saldo final (R$ 百万) - - - - 112.3 83.4 103.9 101.1 137.7 110.8 106.7 106.4 145.9 38.6 44.2 29.9 45.6 13.0 12.8 - 400.7 106.4 29.9 12.8  
 
2018 © MZ 数据产品版权所有 | Disclaimer