Wiz
Download Excel TM Formato Moneda Períodos Otros English  |  Español  |  Português  |  中文
 Descarga en Excel de la Hoja de Cálculo Actual   Descarga en Excel de la Hoja de Cálculo Actual
 
Invertir orden de las fechas  
Show all items
Fluxo de Caixa 1T14 2T14 3T14 4T14 1T15 2T15 3T15 4T15 1T16 2T16 3T16 4T16 1T17 2T17 3T17 4T17 1T18 2T18 3T18 FY14 FY15 FY16 FY17 YTD18
Show all periods
Fluxo de Caixa (R$)  
Lucro líquido contábil (millones de R$) - - - - 30.3 5.7 33.0 30.8 33.9 40.2 38.5 35.6 47.5 32.8 51.0 32.1 32.0 48.6 54.2 - 99.8 148.2 163.4 134.8  
Depreciação e amortização (millones de R$) - - - - 0.4 0.5 0.7 0.9 0.8 1.1 1.2 1.8 2.3 2.6 2.2 14.0 7.5 8.2 7.8 - 2.5 4.9 21.2 23.5  
Capital de giro (millones de R$) - - - - 2.9 2.9 (2.9) (0.5) 4.2 (0.4) 3.5 1.7 (0.6) 5.1 9.3 (7.0) (23.1) (5.1) (3.2) - 2.3 9.1 6.9 (31.3)  
CAPEX (millones de R$) - - - - (1.6) (4.2) (3.9) (2.4) (1.8) (3.7) (5.9) (1.2) (3.0) (4.8) (9.3) (5.7) (3.6) (1.4) (0.7) - (12.1) (12.5) (22.7) (5.8)  
Geração de caixa operacional (millones de R$) - - - - 32.0 4.9 26.9 28.8 37.2 37.3 37.4 37.8 46.3 35.7 53.3 33.3 12.8 50.3 58.1 - 92.6 149.7 168.6 121.2  
Investimentos (millones de R$) - - - - - (4.1) - - - - - - - (72.0) (0.7) (44.6) 2.9 (41.3) (16.0) - (4.1) - (117.3) (54.4)  
Dividendos (millones de R$) - - - - (16.1) (29.4) (5.2) (31.7) - (64.1) (39.1) (36.8) - (70.1) (47.1) (3.0) - (41.5) (42.3) - (82.5) (140.0) (120.2) (83.8)  
Outros (millones de R$) - - - - (0.4) (0.3) (1.2) 0.2 (0.7) (0.1) (2.4) (1.3) (6.8) (1.0) 0.0 0.0 - - - - (1.7) (4.4) (7.8) -  
Fluxo de caixa (millones de R$) - - - - 15.5 (29.0) 20.5 (2.8) 36.6 (26.9) (4.1) (0.3) 39.5 (107.3) 5.6 (14.3) 15.7 (32.5) (0.2) - 4.3 5.3 (76.6) (17.0)  
Saldo inicial (millones de R$) - - - - 96.9 112.3 83.4 103.9 101.1 137.7 110.8 106.7 106.4 145.9 38.6 44.2 29.9 45.6 13.0 - 396.4 101.1 106.4 29.9  
Fluxo de caixa (millones de R$) - - - - 15.5 (29.0) 20.5 (2.8) 36.6 (26.9) (4.1) (0.3) 39.5 (107.3) 5.6 (14.3) 15.7 (32.5) (0.2) - 4.3 5.3 (76.6) (17.0)  
Saldo final (millones de R$) - - - - 112.3 83.4 103.9 101.1 137.7 110.8 106.7 106.4 145.9 38.6 44.2 29.9 45.6 13.0 12.8 - 400.7 106.4 29.9 12.8  
 
2018 Copyright ©  MZ Data Products - Todos los derechos reservados. | Disclaimer